County Profile for Berrien - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 18,128
Total Cost Reports Filed in 2021 1 Total Births 203
Total Cost Reports Submitted 1 Total Deaths 290
Total Cost Reports Settled 0 Net Population Natural Change -87
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 56
Total Cost Reports Audited 0 Total Residual 11
Net Population Change -20

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 160,952,000 Total Charges 26,619,993
Fixed Assets 172,947,000 Contract Allowance 19,238,056
Other Assets 280,457,000 Operating Revenue 7,381,937
Total Assets 614,356,000 Operating Expenses 9,649,798
Current Liabilities 106,216,000 Operating Margin -2,267,861
Long Term Liabilities 152,889,000 Other Income 3,780,610
Total Equity 355,251,000 Other Expense 0
Total Liabilities and Equity 614,356,000 Net Profit or Loss 1,512,749

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $69,641 Revenue per Bed $295,277 Revenue per Person $407
Net Margin per Discharge ($21,395) Net Margin per Bed ($90,714) Net Margin per Person ($125)
Net Profit per Discharge $14,271 Net Profit per Bed $60,510 Net Profit per Person $83
Net Fixed Assets per Discharge $1,631,575 Net Fixed Assets per Bed $6,917,880 Net Fixed Assets per Bed $9,540
Long Term Debt per Discharge $1,442,349 Long Term Debt per Bed $6,115,560 Long Term Debt per Person $8,433
Persons per Discharge 0 Persons per Bed 725
Occupancy Rate 3.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,153 Net Fixed Assets 496 Population Estimate 1,917
Total Revenue 2,379 Long Term Liabilities 370 Total Patient Discharges 2,308
Net Margin 2,151 Total Patient Beds 1,977
Net Profit or Loss 1,905

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,852,793 303,418 6.1064
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 141,066 13 Nursing Administration 182,091
02,03 Captial Related - Movable Equipment 272,904 14 Central Services and Supply 58,215
04 Employee Benefits 1,087,264 15 Pharmacy 394,068
05 Administrative and General 1,977,429 16 Medical Records and Medical Library 113,415
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 373,947 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 145,935 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 156,821 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,903,155

County Profile for Berrien - 2021